Notes to Financial Statements: |
| |
|
| 1. Inventory |
|
|
Inventory at Start of Period |
The number of units available for sale at the beginning of the period (units and $). |
+ Production Cost ($/unit) |
The number of units manufactured during the period (units and $). |
| Available for Sale |
The number of units available for sale during the period (units and $). |
| Units Sold |
The total number units sold during the period (units and $). |
| Inventory at End of Period |
The number of units available for sale at the end of the period (units and $). |
| |
|
| 2. Cost of Goods Sold (COGS) |
|
| + Material |
Includes the cost of all materials (e.g. plastics, etc.) that are used in manufacturing the products. |
| + Labour |
Includes regular salary and overtime salaries paid to manufacturing employees. |
| + Amortisation |
Allocation of the cost of inventory to the periods that benefit from these units. |
| + Warehouse Expense |
The costs associated with storing inventory. |
| + Utilities |
The costs associated with operating the machinery, lights, etc. used in the production of products. |
| Total Cost of Goods Sold |
The sum of Material, Labour, Amortisation, Warehouse Expense, and Utilities. |
| |
|
| 3. Severance |
|
| Cost per Employee |
The costs associated with letting go employees. |
| # of Laid Off Employees |
The number of people laid off during the period. |
| Total Severance |
The severance Cost per Employee times the number of employees laid off. |
| |
|
| 4. Training & Development |
|
| Cost per Employee |
The costs associated with hiring and training all newly hired employees. |
| # of Laid Off Employees |
The number of people hired during the period. |
| Total Training & Development |
The training Cost per Employee times the number of people hired during the period. |
| |
|
| 5. Plant & Equipment |
|
| Existing Purchases |
Balance of all Purchases of Plant and Equipment in the previous period. |
| New Purchases |
New Purchases of Plant and Equipment in the period. |
| Total Purchases |
Total of all Purchases of Plant and Equipment at the end of the current period. |
| Previous Amortisation |
Balance of the sum of all Amortization expense in previous period. |
| Amortisation Expense |
Allocation of the cost of long-lived assets (Plant & Equipment) for the current period. |
| Accumulated Amortisation |
Balance of all Amortisation expense at the end of the current period. |
| New Book Value |
Total Purchases minus Accumulated Amortisation. |
| |
|
| 6. Loans |
|
| Existing Loan Value |
The loan balance at the end of the previous period. |
| New Loan Value |
New loan acquired during the period. |
Loan Balance at Start of Period |
Loan at the beginning of period (Sum of Exhisting Loan Value and New Loan Value). |
| Interest Expense (0.00%) |
The interest portion of the loan payment for the period. |
| Loan Payment |
Payment of loan made to the creditor during the period. |
| Loan Balance at End of Period |
The remaining loan balance at the end of the period. |